UNBEATABLE 12.3% PRO-FORMA CAP RATE: 7-Unit Building + 8th Unit Value-Add Upside
Description:
Priced at $699,990 for immediate sale, 86 Oak St is a high-yield asset in Binghamton’s premier student housing hub. Located on major bus lines near downtown, this location ensures high demand, bolstered by 51’ frontage and rare off-street parking—a major competitive advantage in this neighborhood.
Investment Highlights:
Pro-Forma 12.3% Cap Rate: Based on optimized operations and a Pro-Forma NOI of $85,997.
7 Units + 1 Bonus: Currently 7 functional units with a 1-bed basement unit awaiting renovation. Pro-forma financials include the projected income from this 8th unit.
Legal R-3 Zoning: The "gold standard" for student housing compliance in Broome County.
Financials (Pro-Forma):
Net Operating Income (NOI): $85,997
Property is being sold as-is. This is a rare "math-house" play for an investor looking to anchor their portfolio in the Westside’s premier rental corridor.
5,778 Sq Ft
5,227.2 Sq Ft Lot Size
investment
$11,623 Annual Tax
Built in 1970
MLS/Listing ID R1666750
2 Stories
7 Units
Heating - Gas
Heating - Other
Lot - Near Public Transit
Lot - Rectangular Lot
Parking - Threeormore Spaces
Electric Oven
Electric Range
Cooling - Other
Construction - Stucco
Construction - Frame
Shingle
Flat
Parking - No Garage
Refrigerator
Gas Water Heater
TOTAL MONTHLY COST
$0
$0
$0