• buy
  • rent
  • sell
  • agents
new developmentWORLD OF ELLIMAN
The latest in luxury property, lifestyle & culture, curated just for you.

company

  • about us
  • leadership
  • offices
  • press & news
  • elliman cares
  • join as an agent
  • careers
  • INTERNATIONAL PARTNERSHIP
  • THE ISLES GROUP
  • investors

resources

  • WORLD OF ELLIMAN
  • elliman insider
  • magazines
  • market reports
  • research reports
  • The wealth report
  • Elliman Exclusives
  • Featured Cities
  • guides to buying & selling

brand portfolio

  • new development
  • commercial
  • relocation
  • property management
  • sports & entertainment
  • farm & ranch
  • building broker specialists
  • title services
  • master trust & probate

  • California
  • Colorado
  • Connecticut
  • Florida
  • Massachusetts
  • Mid-Atlantic
  • Nevada
  • New Jersey
  • New York
  • New York City
  • Texas
  • Vermont
  • SITE MAP
  • TERMS
  • PRIVACY
  • COOKIE PREFERENCES
  • DO NOT SELL OR SHARE MY PERSONAL INFORMATION
  • NYS Housing Discrimination Disclosure Notice & Form
  • NYS Standard Operating Procedure
  • NYS Tenants' Rights to Reasonable Accommodations for persons with disabilities
  • California Consumer Privacy Act Notice
  • Texas Consumer Protection Notice
  • Texas Real Estate Commission Information About Brokerage Services
  • text of new york city human rights law
  • new york city commission on human rights
  • nyc source of income discrimination information
  • nyc source of income discrimination tenant faqs

THE SOURCE OF THE DISPLAYED DATA IS EITHER THE PROPERTY OWNER OR PUBLIC RECORD PROVIDED BY NON-GOVERNMENTAL THIRD PARTIES. IT IS BELIEVED TO BE RELIABLE BUT NOT GUARANTEED. FOR COLORADO VIEWERS, INFORMATION ABOUT NON-COMMERCIAL PROPERTIES IS PROVIDED EXCLUSIVELY FOR YOUR PERSONAL, NON-COMMERCIAL USE.

575 MADISON AVENUE, NEW YORK, NY 10022. 212.891.7000 © 2025 DOUGLAS ELLIMAN REAL ESTATE. EQUAL EMPLOYMENT OPPORTUNITY PROVIDER. ALL MATERIAL PRESENTED HEREIN IS INTENDED FOR INFORMATION PURPOSES ONLY. WHILE THIS INFORMATION IS BELIEVED TO BE CORRECT, IT IS REPRESENTED SUBJECT TO ERRORS, OMISSIONS, CHANGES, OR WITHDRAWAL WITHOUT NOTICE. ALL PROPERTY INFORMATION, INCLUDING, BUT NOT LIMITED TO SQUARE FOOTAGE, ROOM COUNT, NUMBER OF BEDROOMS, AND THE SCHOOL DISTRICT IN PROPERTY LISTINGS SHOULD BE VERIFIED BY YOUR OWN ATTORNEY, ARCHITECT, OR ZONING EXPERT. EQUAL HOUSING OPPORTUNITY.LISTING DATA REFRESHED ON MAY 23 2025 AT 7:53 AM.

DOUGLAS ELLIMAN IS A LICENSED REAL ESTATE BROKER IN CALIFORNIA WITH LICENSE # 01947727, COLORADO WITH LICENSE # EC100053892, CONNECTICUT WITH LICENSE # REB.0314827, THE DISTRICT OF COLUMBIA WITH LICENSE # REO40000160, FLORIDA WITH LICENSE # CQ1020232, MARYLAND WITH LICENSE # 645270, MASSACHUSETTS WITH LICENSE # 422764, NEVADA WITH LICENSE # 1454643, NEW JERSEY WITH LICENSE # 0572105, NEW YORK WITH LICENSE # 10991211812, TEXAS WITH LICENSE # 9008706, AND VIRGINIA WITH LICENSE # 0226035659.

POWERED BY PURLIN.AI

3641 Johnson Ave

the bronx, NY 10463

$13,888,000

    INTERESTED? LET'S CONNECT

    Calling All Investors, Developers & End-Users!!! BRAND NEW 34,400+ Sqft. 26 Unit Apartment Building In Riverdale For Sale!!! The Building Features Excellent Signage, Great Exposure, 6 Parking Spaces, High 8’ Ceilings, Strong R7A Zoning, Virtual Doorman, Security System, 2 Bicycle Rooms, Laundry Room, Elevator, Private Gated Driveway, Multi-level Terrace Area, Large Yard, Ramp, Garbage Chute, Sprinklers, All New LED Lighting, 3 Phase Power, CAC, +++!!! The Building Can Be Accessed By Key, Key Fob, Or Face ID!!! The Property Is Located In The Heart Of Riverdale Just Off The Henry Hudson Parkway Only Minutes From Riverdale Park, Manhattan University & Van Cortlandt Park!!! Neighbors Include Starbucks, Chase Bank, Wells Fargo Bank, Target, Stop & Shop, CubeSmart Self Storage, Wendy’s, Subway, Bob’s Discount Furniture, Liberty Tax, +++!!! The Building Was Built In 2019 & Has A 421a!!! This Property Offers HUGE Upside Potential!!! This Could Be Your Next Development Site Or The Next Home For Your Business!!!




    Income:



    Unit B-A (1 Br. Apt., 736 Sqft.): $38,400 Ann.



    Unit B-B (1 Br. Apt., 839 Sqft.): $40,800 Ann. (Available)



    Unit 1-A (1 Br. Apt., 784 Sqft.): $28,500 Ann.



    Unit 1-B (Studio Apt., 689 Sqft.): $32,400 Ann.



    Unit 1-C (1 Br. Apt., 792 Sqft.): $37,200 Ann.



    Unit 2-A (2 Br. Apt., 1,062 Sqft.): $43,200 Ann.



    Unit 2-B (1 Br. Apt., 971 Sqft.): $39,600 Ann.



    Unit 2-C (2 Br. Apt., 983 Sqft.): $31,800 Ann.



    Unit 3-A (2 Br. Apt., 1,042 Sqft.): $45,600 Ann.



    Unit 3-B (1 Br. Apt., 943 Sqft.): $28,500 Ann.



    Unit 3-C (2 Br. Apt., 987 Sqft.): $43,200 Ann.



    Unit 4-A (2 Br. Apt., 1,042 Sqft.): $48,000 Ann.



    Unit 4-B (1 Br. Apt., 943 Sqft.): $28,500 Ann.



    Unit 4-C (2 Br. Apt., 987 Sqft.): $44,400 Ann.



    Unit 5-A (2 Br. Apt., 1,042 Sqft.): $45,600 Ann.



    Unit 5-B (1 Br. Apt., 943 Sqft.): $39,600 Ann.



    Unit 5-C (2 Br. Apt., 987 Sqft.): $31,800 Ann.



    Unit 6-A (2 Br. Apt., 1,042 Sqft.): $45,600 Ann.



    Unit 6-B (1 Br. Apt., 943 Sqft.): $28,500 Ann.



    Unit 6-C (2 Br. Apt., 987 Sqft.): $44,400 Ann.



    Unit 7-A (2 Br. Apt., 871 Sqft.): $31,800 Ann.



    Unit 7-B (1 Br. Apt., 909 Sqft.): $40,800 Ann.



    Unit 7-C (2 Br. Apt., 987 Sqft.): $46,800 Ann. (Available)



    Unit 8-A (2 Br. Apt., 836 Sqft.): $31,800 Ann.



    Unit 8-B (1 Br. Apt., 909 Sqft.): $39,600 Ann.



    Unit 8-C (2 Br. Apt., 987 Sqft.): $46,800 Ann.



    Pro Forma Gross Income: $1,003,200 Ann.



    Expenses:



    Gas: $12,000 Ann.



    Electric: $24,000 Ann.



    Maintenance & Repairs: $3,800 Ann.



    Insurance: $8,300 Ann.



    Water & Sewer: $24,000 Ann.



    Taxes: $50,000 Ann. (Protected Until 2058!!!)



    Total Expenses: $122,100 Ann.



    Net Operating Income (NOI): $881,100 Ann. (Pro Forma 6.34 Cap!!!)

    Details

    34,484 Sq Ft

    6,924 Sq Ft Exterior Space

    Commercial

    $486,788 Annual Tax

    Built in 2011

    MLS/Listing ID 848251

    8 Stories

    26 Units

    Amenities & Features

    Heating - Natural Gas

    Cooling - Multi-split AC

    Listing Courtesy of ALL ISLAND ESTATES REALTY CORP, RICHARD MATT SHANE - 516-279-8828

    ONEKEY

    Source of Data: ONEKEY MLS

    Interested in 3641 Johnson Ave?