• buy
  • rent
  • sell
  • agents
new developmentWORLD OF ELLIMAN
The latest in luxury property, lifestyle & culture, curated just for you.

company

  • about us
  • leadership
  • offices
  • press & news
  • elliman cares
  • join as an agent
  • careers
  • INTERNATIONAL PARTNERSHIP
  • THE ISLES GROUP
  • investors

resources

  • WORLD OF ELLIMAN
  • elliman insider
  • magazines
  • market reports
  • research reports
  • The wealth report
  • Elliman Exclusives
  • Featured Cities
  • guides to buying & selling

brand portfolio

  • new development
  • commercial
  • relocation
  • property management
  • sports & entertainment
  • farm & ranch
  • building broker specialists
  • title services
  • master trust & probate

  • California
  • Colorado
  • Connecticut
  • Florida
  • Massachusetts
  • Mid-Atlantic
  • Nevada
  • New Jersey
  • New York
  • New York City
  • Texas
  • Vermont
  • SITE MAP
  • TERMS
  • PRIVACY
  • COOKIE PREFERENCES
  • DO NOT SELL OR SHARE MY PERSONAL INFORMATION
  • NYS Housing Discrimination Disclosure Notice & Form
  • NYS Standard Operating Procedure
  • NYS Tenants' Rights to Reasonable Accommodations for persons with disabilities
  • California Consumer Privacy Act Notice
  • Texas Consumer Protection Notice
  • Texas Real Estate Commission Information About Brokerage Services
  • text of new york city human rights law
  • new york city commission on human rights
  • nyc source of income discrimination information
  • nyc source of income discrimination tenant faqs

THE SOURCE OF THE DISPLAYED DATA IS EITHER THE PROPERTY OWNER OR PUBLIC RECORD PROVIDED BY NON-GOVERNMENTAL THIRD PARTIES. IT IS BELIEVED TO BE RELIABLE BUT NOT GUARANTEED. FOR COLORADO VIEWERS, INFORMATION ABOUT NON-COMMERCIAL PROPERTIES IS PROVIDED EXCLUSIVELY FOR YOUR PERSONAL, NON-COMMERCIAL USE.

575 MADISON AVENUE, NEW YORK, NY 10022. 212.891.7000 © 2025 DOUGLAS ELLIMAN REAL ESTATE. EQUAL EMPLOYMENT OPPORTUNITY PROVIDER. ALL MATERIAL PRESENTED HEREIN IS INTENDED FOR INFORMATION PURPOSES ONLY. WHILE THIS INFORMATION IS BELIEVED TO BE CORRECT, IT IS REPRESENTED SUBJECT TO ERRORS, OMISSIONS, CHANGES, OR WITHDRAWAL WITHOUT NOTICE. ALL PROPERTY INFORMATION, INCLUDING, BUT NOT LIMITED TO SQUARE FOOTAGE, ROOM COUNT, NUMBER OF BEDROOMS, AND THE SCHOOL DISTRICT IN PROPERTY LISTINGS SHOULD BE VERIFIED BY YOUR OWN ATTORNEY, ARCHITECT, OR ZONING EXPERT. EQUAL HOUSING OPPORTUNITY.LISTING DATA REFRESHED ON MAY 12 2025 AT 5:40 AM.

DOUGLAS ELLIMAN IS A LICENSED REAL ESTATE BROKER IN CALIFORNIA WITH LICENSE # 01947727, COLORADO WITH LICENSE # EC100053892, CONNECTICUT WITH LICENSE # REB.0314827, THE DISTRICT OF COLUMBIA WITH LICENSE # REO40000160, FLORIDA WITH LICENSE # CQ1020232, MARYLAND WITH LICENSE # 645270, MASSACHUSETTS WITH LICENSE # 422764, NEVADA WITH LICENSE # 1454643, NEW JERSEY WITH LICENSE # 0572105, NEW YORK WITH LICENSE # 10991211812, TEXAS WITH LICENSE # 9008706, AND VIRGINIA WITH LICENSE # 0226035659.

POWERED BY PURLIN.AI

1003 - 1001 W Myrtle St

santa ana, CA 92703

$1,668,000

    INTERESTED? LET'S CONNECT

    CASH FLOW $107,000 current annual rent income - reliable tenants.
    TWO SINGLE FAMILY houses - with total THREE completely separate, detached residences.
    * The TWO houses are STAND ALONE & SEPARATELY metered for gas, electric and water, each has its own mailing address.

    Add - TWO ADUs , you will end up with FIVE residences.
    ** Seller has APPROVED PLANS from the city & Building PERMIT for ADU.
    Will be TRANSFERRED at NO additional cost (see supplements)
    Reach CAP rate - Upto 8% CAP / and additional $40,000 annual rent increase with those TWO additions:
    One ADU unit (2 beds, 1 full bath) & build an addition (1 bed/1 bath & kitchen) to the FRONT HOUSE.

    Increase in RENT by another $3,450/month with ADU.
    Even with only a 3% rent increase - you will end up with over $3,500 additional rent each consecutive year.
    Currently 3 units – 9 rooms, 4 FULL bathrooms & 5 car garage
    can be turned to 5 units – 12 rooms and 6 bathrooms

    ** In 2022 MAJOR REMODEL for both houses was done, new windows, new floors everywhere & kitchen & bathroom cabinets

    IN 1986, BACK house SFR was build 7 rooms & 3 Full Bath, split into 2 units from inside.
    Original FRONT single family House, one level, 2 beds & 1 FULL Bath. Sitting on a LARGE Lot approx 9,583 sq.ft

    Currently leased to reliable tenants at above-market rates, this property ensures immediate income for prospective buyers.

    GREAT INVESTMENT. SELLERS will consider all offers.

    * CENTRALLY located, close to downtown, transportation, schools, shopping & park. MAJOR freeways 22,5,57. DO NOT go direct, do not disturb tenants. Offers subject to interior inspection.
    Must see in person to appreciate the flow and floor plan.
    PROPERTY VIDEO and rental cash flow are available - please request it.
    Referrals for contractors that can get ADU started immediately will be provided too.

    Details

    3,043 Sq Ft

    0.22 Private Acres Exterior Space

    Other

    $18,500 Annual Tax

    Built in 1986

    MLS/Listing ID PW24206655

    1 Stories

    2 Units

    Amenities & Features

    Shingle

    Water Heater

    Community - Curbs

    Community - Sidewalks

    Fair Condition

    Laminate

    Tile

    Vinyl

    Multiple Staircases

    Open Floor Plan

    Quartz Countertops

    Storage

    Parking - One Space

    Parking - Public

    Parking - Oversized

    Parking - On Site

    Parking - Garage

    Parking - Direct Access

    Parking - Door Multi

    Laundry Room

    In Garage

    Common Area

    Bedroomon Main Level

    Tankless Water Heater

    Gas Water Heater

    Gas Range

    Electric Range

    Parking

    Listing Courtesy of T.N.G. REAL ESTATE CONSULTANTS, CARMEN ABRAM TAWFIK

    CRMLS

    Source of Data: CALIFORNIA REGIONAL MULTIPLE LISTING SERVICE

    Interested in 1003 - 1001 W Myrtle St?