UNBEATABLE 12.3% PRO-FORMA CAP RATE: 7-Unit Building + 8th Unit Value-Add Upside
Description:
Priced at $699,990 for immediate sale, 86 Oak St is a high-yield asset in Binghamton’s premier student housing hub. Located on major bus lines near downtown, this location ensures high demand, bolstered by 51’ frontage and rare off-street parking—a major competitive advantage in this neighborhood.
Investment Highlights:
Pro-Forma 12.3% Cap Rate: Based on optimized operations and a Pro-Forma NOI of $85,997.
7 Units + 1 Bonus: Currently 7 functional units with a 1-bed basement unit awaiting renovation. Pro-forma financials include the projected income from this 8th unit.
Legal R-3 Zoning: The "gold standard" for student housing compliance in Broome County.
Financials (Pro-Forma):
Net Operating Income (NOI): $85,997
Property is being sold as-is. This is a rare "math-house" play for an investor looking to anchor their portfolio in the Westside’s premier rental corridor.
5,778 Sq Ft
5,227.2 Sq Ft ขนาดแปลงที่ดิน
การลงทุน
US$11,623 ภาษีประจำปี
ติดตั้งในตัว 1970
เอ็มแอลเอส/รหัสประกาศ R1666750
2 เรื่องราว
7 หน่วย
ชิงเกิล
แบน
Parking - No Garage
ตู้เย็น
เครื่องทำน้ำอุ่นแก๊ส
เตาไฟฟ้า
เตาอบไฟฟ้า
Parking - Threeormore Spaces
Lot - Rectangular Lot
Lot - Near Public Transit
Construction - Frame
Construction - Stucco
Heating - Other
Heating - Gas
Cooling - Other
ค่าใช้จ่ายรายเดือนทั้งหมด
US$0
US$0
US$0