CASH COW! This THREE UNIT property is located just four blocks from Ballston MU Metro Station!
Gross rent is a whopping $140,280!
Net Operating Income (NOI) is a stout $123,812.43!
All three units are 1,000sf three bedroom, two full bathroom apartments.
This property is being marketed for $2,090,000, providing an excellent 5.92% cap rate.
This generational investment property underwent a full, extensive capex renovation in 2021, including three kitchen renovations, six bathroom renovations, new flooring, new systems, roof and other infrastructure.
Located in a residential neighborhood on a massive .25ac (11,270sf) lot that provides 9+ off-street parking spaces.
Totally turnkey with long-term leases in place.
Unit A (lowest level) - 3-Bedroom 2 bathroom rented for $3,800/mo through 08/31/2026.
Unit B (middle level) - 3-Bedroom 2 bathroom rented for $3,800/mo through 01/31/2027.
Unit C (upper level) - 3-bedroom 2 bathroom rented for $4,090/mo through 01/31/2027.
If you're looking for a stable investment with tremendous cash flow and easy rentability, this is it! Financials available for serious inquiries. Contact Listing Agent, James P. Andors for details.
Expenses (Insurance ($1,839.65), utilities ($2,931.28), taxes ($11,696.64) = $16,467.57
NOI = $123,812.43
3,072 Sq Ft
0.26 Acres privados Tamaño del lote
inversión
USD 975 Impuesto mensual
Creado en 1961
MLS/ID del anuncio VAAR2073918
3 Unidades
Construction - Brick
Cooling - Ceiling Fans
Heating - Natural Gas
Ventanas abatibles
Electrodomésticos de acero inoxidable.
Public Sewer
Public Water
Style - Traditional
Lavavajillas
Eliminación
Secadora
Extractor de aire
Nevera
Lavadora
Calentador de agua
COSTE MENSUAL TOTAL
USD 0
USD 0
USD 0
The data relating to the real estate for sale on this web site comes in part from the Internet Data Exchange Program of the BrightMLS. Real estate listings held by brokerage firms other than Douglas Elliman of VA are marked with the Internet Data Exchange logo and information about them includes the name of the listing brokers. Some properties listed with the participating brokers do not appear on this website at the request of the seller. Listings of brokers that do not participate in Internet Data Exchange do not appear on this website.
All information deemed reliable but not guaranteed. Last date updated: 07/02/2026.
Source: Bright Multiple Listing Service, Inc.
© 2026 Bright Multiple Listing Service, Inc. All rights reserved.