• 購買
  • 租金
  • 銷售
  • 代理商
新發展艾利曼的世界
精選最新奢華地產、生活風格與文化資訊,專為您策劃。

公司

  • 關於我們
  • 領導層
  • 辦公室
  • 新聞與媒體
  • Elliman Cares
  • 加入成為代理商
  • 職涯發展
  • Elliman Global
  • 投資者

資源

  • World of Elliman
  • Elliman Insider
  • 雜誌
  • 市場報告
  • 研究報告
  • Elliman Private Listings
  • New Elliman Exclusives
  • 精選城市
  • 買賣指南

品牌組合

  • 新發展
  • 商業
  • 搬遷
  • 體育與娛樂
  • 農場與牧場
  • 建築經紀專家
  • 產權服務
  • 地產、信託與遺囑認證
  • 埃利曼遊艇

  • California
  • Colorado
  • Connecticut
  • Florida
  • Massachusetts
  • Mid-Atlantic
  • Nevada
  • New Jersey
  • New York
  • New York City
  • Texas
  • Vermont
  • France
  • Monaco
  • 網站地圖
  • 條款
  • 隱私權
  • Cookie 偏好設定
  • 請勿出售或分享我的個人資訊
  • 紐約州住房歧視揭露聲明書及表格
  • 紐約州標準作業程序
  • NYS Tenants' Rights to Reasonable Accommodations for persons with disabilities
  • 《加州消費者隱私法》通知
  • 德克薩斯州消費者保護聲明
  • 德克薩斯州房地產委員會關於經紀服務的資訊
  • 《紐約市人權法》條文
  • 紐約市人權委員會
  • 紐約市收入來源歧視資訊來源
  • 紐約市收入來源歧視租戶常見問題解答

所顯示資料之來源為物業業主或非政府第三方提供的公共紀錄。 此資料被認為可靠但不作保證。針對科羅拉多州使用者,非商業性物業資訊僅供您個人非商業用途使用。

紐約州紐約市麥迪遜大道575號,郵編10022。電話:212.891.7000 © 2026 Douglas Elliman房地產公司。平等就業機會提供者。 本文件所載資料僅供參考之用。雖相信此資訊正確無誤,惟仍可能存在錯誤、遺漏、變更或撤回,恕不另行通知。 所有物業資訊(包括但不限於面積、房間數量、臥室數目及物業所屬學區)應由您自行委託律師、建築師或分區規劃專家進行核實。 平等住房機會。房源資料更新於2026年7月25日 下午3:05。

Douglas Elliman為持照房地產經紀人,持有加州執照編號 #01947727、科羅拉多州執照編號 #EC100053892、康乃狄克州執照編號 #REB.0314827、 哥倫比亞特區執照編號:REO40000160;佛羅里達州執照編號:CQ1020232;馬里蘭州執照編號:645270;麻薩諸塞州執照編號:422764;內華達州執照編號:1454643; 紐澤西州執照編號 # 0572105、紐約州執照編號 # 10991211812、德克薩斯州執照編號 # 9008706、維吉尼亞州執照編號 # 0226035659。

詐騙者正冒充房地產經紀人,利用有效房源要求支付虛假訂金。 若對Douglas Elliman經紀人或房源的真實性存疑,請透過頂部選單的「經紀人」連結直接聯繫該經紀人。Douglas Elliman絕不會要求支付任何費用以預訂、保留或參觀房產。 此類收費行為違反紐約州法律。若收到可疑付款要求,請勿匯款,應立即向紐約州國務院舉報並通知Douglas Elliman。您可在此查閱紐約州國務院發布的消費者警示公告。

本網站為方便起見,已使用自動翻譯軟體進行翻譯。雖然我們已盡合理努力確保準確性,但機器翻譯可能包含錯誤,且無法取代人工翻譯。 翻譯內容均以「現狀」提供,對於其準確性、可靠性或完整性,不作任何明示或暗示之保證。部分內容(包括圖片或影片)可能未能準確翻譯。本網站之官方版本為英文版。任何翻譯上的差異均不具約束力且不產生法律效力;以英文版為準。

由PURLIN.AI提供技術支援 PURLIN.AI

1158 W 37th Pl

los angeles, CA 90007

US$3,498,000

  • 44 BR
    approx. 24,137 SF

有興趣嗎?讓我們聯繫吧

We are pleased to present 1158 W. 37th Place, a fully entitled, ready-to-issue (RTI) ground-up student-housing development located less than half a block from the University of Southern California. This is a rare opportunity for a developer or investor to acquire a shovel-ready, permit-in-hand project in one of Los Angeles' most supply-constrained and consistently performing rental submarkets, and to build and hold a brand-new, amenity-rich asset in the heart of the USC rental corridor. Critically, the current ownership has already invested approximately $800,000 into the project's soft costs, including architectural design, full construction documents, civil and structural engineering, plans, permits, city fees, and holding costs, carrying the project all the way through to a ready-to-issue status. An incoming buyer effectively steps in at the finish line of the entitlement process: the time-consuming, capital-intensive, and risk-laden work of design and city approvals is already complete, eliminating an estimated 12 to 18+ months of entitlement timeline and the associated discretionary risk. The buyer simply pulls permits and breaks ground. The approved plans deliver a six-story, 24,137 GSF building (5-over-1, Type III-A over a Type I-A concrete podium) comprising seven residential units plus a multi-level ADU - 44 bedrooms and 44 bathrooms - purpose-built for a rent-by-the-bedroom student-housing model. By design, the project carries zero on-site parking under its TOC density-bonus entitlement, maximizing rentable area and lowering construction cost per buildable foot. The building was engineered for maximum profitability, sustainability, and tenant comfort as an intended owner-operated, long-term hold, and delivers a full amenity package: a fitness center, elevator, Parcel Pending package lockers in the lobby, a rooftop recreation deck with fire pit and BBQs, and secured bicycle parking. On the economics, a developer acquires the RTI site at $3,498,000 (inclusive of the ~$800,000 of completed entitlement work) and completes construction for an estimated all-in basis of roughly $8.88M - construction of $4.83M plus financing and remaining soft costs. At stabilization, 44 bedrooms leasing at approximately $1,500 per bed generate ~$792,000 of gross income and ~$636,079 of net operating income, supporting a projected stabilized value of $10,000,000 at a 6.36% cap (12.6x GRM). That represents approximately $1.12M of value created over total cost and a ~7.2% return on cost, comfortably above prevailing market cap rates, with meaningful additional upside through refinance, rent growth, and a long-term hold. Positioned within the USC rental corridor and the USC Department of Public Safety (DPS) 24/7 patrol area, 1158 W. 37th Place pairs premium, year-round, frequently parental-guaranteed student demand with a fully approved, permit-ready plan. For a developer or long-term investor, it is a rare chance to capture both the entitlement value already created and the durable, high-yield cash flow of a brand-new core asset. Located just steps from the USC campus and minutes from the Los Angeles Coliseum and BMO Stadium, this site puts world-class sports and entertainment right at your doorstep, from USC Trojans football to LAFC and Angel City FC. The opportunity grows even larger in 2028, when Los Angeles hosts the Summer Olympics (July 14) and the neighboring Coliseum takes center stage as the home of the Opening and Closing Ceremonies and Olympic track and field, becoming the first venue in history to host three Olympic Games. With the Metro E Line and rapid-transit options close by, this is a rare chance to own in one of the city's most dynamic and sought-after neighborhoods, positioned to thrive both today and under the global spotlight of 2028.

詳情

24,137 Sq Ft

7,002 Sq Ft 地塊面積

投資

內建於 2026

MLS/房源編號 26852685

6 故事

8 單位

設施與特色

Heating - Other

Cooling - Other

估算我的房貸

每月總成本

US$0

  • 本金與利息

    US$0

  • 物業稅

    US$0

  • 公共費用

    US$0

房屋價格
首期付款
術語
INTEREST

感興趣 1158 W 37th Pl?