This turnkey four-unit income property presents an outstanding investment opportunity, featuring a beautifully remodeled Unit 2 with a modern, high-end aesthetic and a newly constructed ADU with its own private entrance. The spacious unit mix offers strong tenant appeal while providing excellent long-term income potential. Ideally located near Cal State LA and with convenient access to Downtown Los Angeles and other major employment and lifestyle destinations, the property benefits from consistent rental demand. With projected rental increases, investors have the opportunity to achieve an estimated 5.1% capitalization rate, making this an attractive option for both long-term investors seeking stable cash flow and owner-occupants looking to offset ownership costs with rental income.
Current Rents (Total: $7,619.43/month)
Unit 1: 3 Bed / 2 Bath - $1,609.81
Unit 2: 2 Bed / 2 Bath - $2,250
Unit 3: 2 Bed / 2 Bath - $1,259.62
Unit 4 (ADU): 2 Bed / 2 Bath - $2,500
Current Financials:
Annual Net Income: $69,928.57
Net Operating Income (NOI): $69,928.57
Annual Operating Expense: $21,504.59
Gross Rent Multiplier (GRM): 14.76%
Capitalization Rate (Cap Rate): 5.18%
3,250 Sq Ft
4,801 Sq Ft Partistørrelse
investering
Bygget i 1988
MLS/Oppførings-ID PW26156976
2 Historier
4 Enheter
Heating - Ductless
Heating - Combination
Cooling - Ductless
Community - Urban
Community - Sidewalks
Community - Street Lights
Innebygd rekkevidde
Public Water
Public Sewer
Fellesareal
TOTAL MÅNEDLIG KOSTNAD
0 USD
0 USD
0 USD
Based on information from California Regional Multiple Listing Service, Inc. and/or other sources. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.