• 购买
  • 租赁
  • 出售
  • 代理商
新开发项目埃利曼世界
最新奢华地产、生活方式与文化资讯,专为您精心呈现。

公司

  • 关于我们
  • 领导力
  • 办公室
  • 新闻与动态
  • Elliman Cares
  • 加入成为代理商
  • 职业发展
  • Elliman Global
  • 投资者

资源

  • World of Elliman
  • Elliman Insider
  • 杂志
  • 市场报告
  • 研究报告
  • Elliman Private Listings
  • New Elliman Exclusives
  • 特色城市
  • 买卖指南

品牌组合

  • 新开发
  • 商业
  • 搬迁
  • 体育与娱乐
  • 农场与牧场
  • 建筑经纪专家
  • 产权服务
  • 遗产、信托与遗嘱认证

  • California
  • Colorado
  • Connecticut
  • Florida
  • Massachusetts
  • Mid-Atlantic
  • Nevada
  • New Jersey
  • New York
  • New York City
  • Texas
  • Vermont
  • 网站地图
  • 术语
  • 隐私
  • Cookie 偏好设置
  • 请勿出售或分享我的个人信息
  • 纽约州住房歧视披露通知及表格
  • 纽约州标准操作规程
  • NYS Tenants' Rights to Reasonable Accommodations for persons with disabilities
  • 《加州消费者隐私法案》通知
  • 德克萨斯州消费者保护声明
  • 德克萨斯州房地产委员会关于经纪服务的信息
  • 《纽约市人权法》正文
  • 纽约市人权委员会
  • 纽约市收入来源歧视信息
  • 纽约市收入来源歧视租户常见问题解答

所显示数据的来源为房产所有者或非政府第三方提供的公共记录。 该数据被认为可靠但不作保证。对于科罗拉多州用户,非商业性房产信息仅供您个人非商业用途使用。

纽约州纽约市麦迪逊大道575号,邮编10022。电话:212.891.7000 © 2026 道格拉斯·埃利曼房地产公司。平等就业机会提供者。 本文所载所有资料仅供参考。虽相信信息准确无误,但可能存在错误、遗漏、变更或未经通知的撤回。 所有房产信息(包括但不限于面积、房间数量、卧室数量及学区划分)均应由您自行委托律师、建筑师或分区规划专家核实。 平等住房机会。列表数据于2026年3月19日 上午1:36更新。

道格拉斯·埃利曼是持牌房地产经纪人,持证范围包括:加利福尼亚州执照号 #01947727科罗拉多州执照号 #EC100053892康涅狄格州执照号 #REB.0314827 哥伦比亚特区执照号REO40000160,佛罗里达州执照号CQ1020232,马里兰州执照号645270,马萨诸塞州执照号422764,内华达州执照号1454643, 新泽西州执照号 # 0572105,纽约州执照号 # 10991211812,得克萨斯州执照号 # 9008706,以及弗吉尼亚州执照号 # 0226035659。

诈骗分子正冒充房地产经纪人,利用真实房源信息要求支付虚假定金。 若对道格拉斯·埃利曼经纪人或房源真实性存疑,请通过顶部菜单栏"经纪人"链接直接联系该经纪人。道格拉斯·埃利曼绝不会要求支付任何费用用于预留、保留或查看房产。 此类收费行为违反纽约州法律。若收到可疑付款要求,请勿汇款,立即向纽约州务卿办公室举报并通知道格拉斯·埃利曼公司。您可在此查阅纽约州务卿办公室发布的消费者警示。

由PURLIN.AI提供技术支持 PURLIN.AI

3361 Hamilton Way

los angeles, CA 90026

US$2,800,000

  • 7 BR
    approx. 2,930 SF

感兴趣?让我们联系吧

We are pleased to present 3361 Hamilton Way, a boutique, architect-designed multifamily offering in the heart of Silver Lake one of Los Angeles' most coveted and supply-constrained rental submarkets. Offered at $2,800,000, the property delivers a 5.62% capitalization rate on current income with upside to 6.32% at stabilization, supported by premium furnished units, institutional-quality finishes, and strong in-place rental fundamentals across a compact four-unit community. The property was comprehensively reimagined in 2022 by Dean Levin of 22RE, a Los Angeles architecture and design studio recognized for its sensitive, design-forward approach to the city's historic residential fabric. Levin, who trained in architecture at Pratt Institute in New York before a twelve-year career as a visual artist exhibited at leading galleries, founded 22RE in 2021 with a specific focus on extending and elevating Los Angeles' Spanish Revival and midcentury modern homes. The studio has been profiled in PINUP Magazine, named Surface Magazine's "Designer of the Day," and has had projects published on ArchDaily and in Wallpaper*. Notable 22RE projects include the expansion of a 1920s Spanish Revival residence in Los Feliz, flagship retail designs for Malbon and Departamento, and the conversion of a former Ed Ruscha studio in Glassell Park. Levin's design philosophy "thickening walls to give them gravity, inserting vaults that feel structural rather than decorative" is evident throughout 3361 Hamilton Way, where original 1933 Spanish Revival bones have been married to modern luxury with a level of craft and intentionality rarely found in multifamily product. The property comprises four residences across two buildings: one (1) one-bedroom-plus-office / one-bath unit and three (3) two-bedroom / two-bath units, totaling 2,930 rentable square feet on a 6,180-square-foot lot. Each residence features open layouts, custom wood cabinetry, contemporary kitchens with premium appliances, rain showers, curated furnishings, and in-unit washer/dryer sets. The property operates as a full-service smart apartment community with a keyless Latch smart-home entry system, individually assigned private garage parking, gated access, and a smoke-free environment. Additional amenities include central air conditioning, high-speed internet, dishwashers, ice makers, and coffee systems a turnkey, hospitality-grade living experience that commands top-of-market rents and attracts long-tenured, high-income renters. Three of the four units are currently occupied at market rents, generating $176,400 in annual gross scheduled rent. The fourth unit a 710-square-foot one-bedroom-plus-office / one-bath residence at 3361 1/4 Hamilton Way is delivered vacant, presenting an immediate owner-occupancy opportunity for a buyer seeking to live in a premier Silver Lake location while collecting rent from three income-producing units, or a lease-up opportunity to stabilize at a projected $4,350 per month. At full occupancy, gross scheduled rent totals $228,600 annually ($4,763 average per unit), with pro forma upside to $250,200 ($5,213 average per unit) upon renewal to market. The property generates $157,366 in net operating income on $60,839 in total operating expenses a 27.9% expense ratio reflecting the efficient, low-maintenance nature of a recently renovated boutique asset. At the offering price, the property trades at $700,000 per unit, $955.63 per square foot, and a 12.19x gross rent multiplier. The property falls within the Los Angeles Rent Stabilization Ordinance (RSO). All units were re-tenanted at market rates following the 2022 renovation, and current rents reflect market positioning for furnished, design-forward product in Silver Lake. RSO provides tenants with occupancy protections that support low turnover and stable cash flow a dynamic that benefits investors targeting durable, long-term income.

详情

2,930 Sq Ft

6,180 Sq Ft 地块面积

投资

内置于 1933

MLS/房源编号 26653875

2 故事

4 单元

配套设施与特色

Heating - Other

Cooling - Other

估算我的抵押贷款

每月总费用

US$0

  • 本金与利息

    US$0

  • 房产税

    US$0

  • 公共费用

    US$0

房屋价格
首付款
术语
INTEREST

感兴趣 3361 Hamilton Way?