• buy
  • rent
  • sell
  • agents
new developmentWORLD OF ELLIMAN
The latest in luxury property, lifestyle & culture, curated just for you.

company

  • about us
  • leadership
  • offices
  • press & news
  • elliman cares
  • join as an agent
  • careers
  • elliman global
  • investors

resources

  • WORLD OF ELLIMAN
  • elliman insider
  • magazines
  • market reports
  • research reports
  • Elliman Private Listings
  • Elliman Exclusives
  • Featured Cities
  • guides to buying & selling

brand portfolio

  • new development
  • commercial
  • relocation
  • sports & entertainment
  • farm & ranch
  • building broker specialists
  • title services
  • estate, trust & probate

  • California
  • Colorado
  • Connecticut
  • Florida
  • Massachusetts
  • Mid-Atlantic
  • Nevada
  • New Jersey
  • New York
  • New York City
  • Texas
  • Vermont
  • SITE MAP
  • TERMS
  • PRIVACY
  • COOKIE PREFERENCES
  • DO NOT SELL OR SHARE MY PERSONAL INFORMATION
  • NYS Housing Discrimination Disclosure Notice & Form
  • NYS Standard Operating Procedure
  • NYS Tenants' Rights to Reasonable Accommodations for persons with disabilities
  • California Consumer Privacy Act Notice
  • Texas Consumer Protection Notice
  • Texas Real Estate Commission Information About Brokerage Services
  • text of new york city human rights law
  • new york city commission on human rights
  • nyc source of income discrimination information
  • nyc source of income discrimination tenant faqs

THE SOURCE OF THE DISPLAYED DATA IS EITHER THE PROPERTY OWNER OR PUBLIC RECORD PROVIDED BY NON-GOVERNMENTAL THIRD PARTIES. IT IS BELIEVED TO BE RELIABLE BUT NOT GUARANTEED. FOR COLORADO VIEWERS, INFORMATION ABOUT NON-COMMERCIAL PROPERTIES IS PROVIDED EXCLUSIVELY FOR YOUR PERSONAL, NON-COMMERCIAL USE.

575 MADISON AVENUE, NEW YORK, NY 10022. 212.891.7000 © 2025 DOUGLAS ELLIMAN REAL ESTATE. EQUAL EMPLOYMENT OPPORTUNITY PROVIDER. ALL MATERIAL PRESENTED HEREIN IS INTENDED FOR INFORMATION PURPOSES ONLY. WHILE THIS INFORMATION IS BELIEVED TO BE CORRECT, IT IS REPRESENTED SUBJECT TO ERRORS, OMISSIONS, CHANGES, OR WITHDRAWAL WITHOUT NOTICE. ALL PROPERTY INFORMATION, INCLUDING, BUT NOT LIMITED TO SQUARE FOOTAGE, ROOM COUNT, NUMBER OF BEDROOMS, AND THE SCHOOL DISTRICT IN PROPERTY LISTINGS SHOULD BE VERIFIED BY YOUR OWN ATTORNEY, ARCHITECT, OR ZONING EXPERT. EQUAL HOUSING OPPORTUNITY.LISTING DATA REFRESHED ON DEC 07 2025 AT 9:06 AM.

DOUGLAS ELLIMAN IS A LICENSED REAL ESTATE BROKER IN CALIFORNIA WITH LICENSE # 01947727, COLORADO WITH LICENSE # EC100053892, CONNECTICUT WITH LICENSE # REB.0314827, THE DISTRICT OF COLUMBIA WITH LICENSE # REO40000160, FLORIDA WITH LICENSE # CQ1020232, MARYLAND WITH LICENSE # 645270, MASSACHUSETTS WITH LICENSE # 422764, NEVADA WITH LICENSE # 1454643, NEW JERSEY WITH LICENSE # 0572105, NEW YORK WITH LICENSE # 10991211812, TEXAS WITH LICENSE # 9008706, AND VIRGINIA WITH LICENSE # 0226035659.

SCAMMERS ARE IMPERSONATING REAL ESTATE AGENTS AND USING ACTIVE LISTINGS TO REQUEST FAKE DEPOSITS. SHOULD YOU HAVE A QUESTION ABOUT THE LEGITIMACY OF A DOUGLAS ELLIMAN AGENT OR LISTING, PLEASE CONTACT THE AGENT DIRECTLY VIA THE “AGENTS” LINK IN THE TOP MENU. DOUGLAS ELLIMAN WILL NEVER ASK FOR ANY PAYMENT TO RESERVE, HOLD, OR VIEW A PROPERTY. THESE CHARGES ARE PROHIBITED UNDER NEW YORK LAW. IF YOU RECEIVE A SUSPICIOUS REQUEST FOR MONEY, DO NOT SEND FUNDS. REPORT IT TO THE NYS DEPARTMENT OF STATE AND NOTIFY DOUGLAS ELLIMAN. YOU CAN READ THE NEW YORK STATE DEPARTMENT OF STATE'S CONSUMER ALERT HERE.

POWERED BY PURLIN.AI

1003 W Myrtle St

santa ana, CA 92703

$1,590,000

    INTERESTED? LET'S CONNECT

    1001 and 1003 must be sold together, they are the same parcel number.
    Seller might consider buying the rate down. CREATIVE FINANCING options available.
    Seller has APPROVED PLANS from the city & Building PERMIT for ADU (see supplements) Will be TRANSFERRED at NO additional cost.
    Turnkey Investment - SOLID Income ** STRONG Cap Rate, Enjoy solid returns $107,000+ annual income from day one based on current rents, with room for upside through rent increases.
    Reach CAP rate - Upto 8% CAP, ADDITIONAL rent approx. $40,000 annually only from ** ADU**
    ** Reliable tenants already in place, paying average market rent over the past 3 years!
    Delivered VACANT is negotiable.
    ** Currently, Nine (9) spacious rooms, SEVEN (7) 4 Full Bath, 3 Full Kitchen & 5 car garage. Total 14 parking spots on this HUGE 10,000 lot.
    * TWO buildings SEPARATELY metered for gas, electric, water and different mailing addresses.
    Has to be sold together they share the same parcel (See Parcels description in supplements)

    ** In 2022 MAJOR REMODEL for ALL buildings was done, NEW windows, NEW floors everywhere, NEW kitchen & bathroom cabinets.
    IN 1986, BACK house SFR was build split into 2 residences from inside.
    Big backyard and side yard separated for more privacy.
    Original FRONT single family residence is one SINGLE story, has 2 beds & 1 FULL Bath, front, side and backyard.

    One of the strongest rental markets in So Cal.
    The City of Santa Ana is a historic city w/ vibrant downtown located in OC. Even with only a 3% rent increase - you will end up with over $3,500 additional rent each consecutive year.
    CENTRALLY located, close to downtown, transportation, schools, shopping & park. MAJOR freeways 22,5,57.
    Please DO NOT go direct, do not disturb tenants. Offers subject to interior inspection.
    All rooms, landscape are virtually staged.
    MUST SEE in person to appreciate the flow and floor plan.
    Front House is the original that was built in 1936 and MAJOR remodeling was done in 2022.
    Some insights into neighborhood views from surveys: respondents say they would walk alone at night, and say streets are well-lit.
    Contractor info to add ADU available.

    ** PROPERTY VIDEO and rental cash flow available upon request.

    Details

    3,043 Sq Ft

    0.22 Private Acres Lot Size

    Investment

    $18,500 Annual Tax

    Built in 1986

    MLS/Listing ID PW25125649

    1 Stories

    3 Units

    Amenities & Features

    Common Area

    Laundry Room

    Bedroomon Main Level

    Granite Countertops

    Loft

    Main Level Primary

    Laminate

    Tile

    Vinyl

    Fair Condition

    Community - Curbs

    Community - Sidewalks

    Electric Range

    Gas Range

    Shingle

    Parking - Direct Access

    Parking - Door Multi

    Parking - Door Single

    Parking - Garage

    Parking - On Site

    Parking - One Space

    Parking - Oversized

    Parking - Public

    Multiple Staircases

    Open Floor Plan

    Gas Water Heater

    Tankless Water Heater

    Water Heater

    Parking

    Quartz Countertops

    Storage

    CRMLS

    estimate my mortgage

    TOTAL MONTHLY COST

    -

    • PRINCIPAL & INTEREST

      -

    • PROPERTY TAXES

      -

    • COMMON CHARGES

      -

    HOME PRICE
    DOWN PAYMENT
    term
    INTEREST

    Interested in 1003 W Myrtle St?